Table Rock Lake MO
Table Rock Lake is an Ozark reservoir short-term-rental standout, drawing fishing demand and benefiting from Branson proximity — a fit for physician investors seeking lake-recreation income. Properties average about $185 per night at 58% occupancy — roughly $107 RevPAR and around $3,210 in monthly revenue — against a purchase price near $295,000, a 22.3× gross rent multiplier, and a ~2.9% cap rate at long-term rents around $1,100/month. Missouri's landlord-friendly law and 0.97% property taxes apply, but moderate short-term-rental regulations mean you should verify local short-term-rental rules before closing.

Market Analysis
Why physicians are looking at Table Rock Lake
Table Rock Lake runs on two demand streams that reinforce each other: a devoted fishing-and-boating crowd drawn to one of the Ozarks' premier reservoirs, and spillover from Branson's entertainment tourism a short drive away. That pairing gives the market more resilience than a standalone lake town — when one stream softens, the other keeps the calendar filled — and it's why the market reads as an STR standout in the Missouri data.
The numbers, interpreted
Underwrite it as a hospitality business. At $185/night and 58% occupancy, Table Rock Lake produces roughly $107 RevPAR and about $3,210/mo in gross revenue against a purchase near $295,000 — a 22.3× GRM and ~2.9% cap rate on long-term rents near $1,100/mo, so the LTR fallback exists but is thinner than Branson's. Gross is not net: management, cleaning, dock or lake-access upkeep, and furnishing reserves come out before you're paid. Owning a lake STR is also an operational commitment — the smart structure is the one you use for your call schedule: outsource the 2 a.m. calls, the boat-parking questions, and the mid-stay hiccups to professional management so the asset earns without owning your weekends. For scale comparisons, Lake of the Ozarks is Missouri's bigger lake engine at $245/night on a $325,000 basis.
Costs and rules to underwrite
Property tax at Missouri's 0.97% runs roughly $2,900/yr on a $295,000 property, with landlord-friendly state law backstopping any pivot to long-term leasing. STR rules here are moderate and can vary by county and shoreline jurisdiction — verify the current short-term-rental requirements for the specific address before closing.
Building your local team in Table Rock Lake
The local team makes or breaks a lake STR — water-adjacent properties punish absentee improvisation. You want STR management that knows lake-guest logistics (dock access, boat parking, seasonal maintenance), furnishing budgeted for family groups, and an investor-focused realtor who can price lake-view versus lake-access versus off-water correctly, because those tiers book very differently. Presentation tips bookings: themed lake cabins with standout amenities — fire pits, dock access, fish-cleaning stations, game rooms — historically out-earn commodity units when guests compare listings. Dr Home Investor builds your bench with vetted local team members — including a Realtor match with boots on the ground at Table Rock — instead of the blind Google search that wastes a physician's scarcest asset.
Bottom line
Table Rock Lake is the dual-stream Ozark play: $295,000 in, roughly $3,210/mo gross at $185/night and 58% occupancy, with fishing demand plus Branson proximity underneath. Verify local STR rules, price the lake-access tiers honestly, and outsource operations professionally. For physicians who want lake-recreation exposure below Lake of the Ozarks pricing, it's the value route in. Explore other Missouri markets to compare the state's lake, entertainment, and cash-flow entries. Weighing vacation-rental income against your timeline to financial independence? See physician FIRE through real estate.
Frequently Asked Questions
Is Table Rock Lake a good short-term rental market for physician investors?
Yes — it's an Ozark STR standout with dual demand. Around $185/night at 58% occupancy yields roughly $3,210/mo gross on a $295,000 basis, drawing both fishing tourism and Branson spillover.
How much does a Table Rock Lake STR cost and what does it earn?
Plan on roughly $295,000. At $185/night and 58% occupancy, gross revenue runs about $3,210/mo — before management, cleaning, lake-related upkeep, and furnishing reserves reduce net.
What drives demand at Table Rock Lake?
Two streams: dedicated fishing-and-boating visitors to one of the Ozarks' premier reservoirs, plus spillover from Branson's entertainment tourism nearby. That pairing historically smooths the booking calendar versus standalone lake towns.
Are short-term rentals legal at Table Rock Lake?
Rules are moderate and can vary by county and shoreline jurisdiction. Verify the current short-term-rental requirements for the specific address before closing — jurisdiction-level diligence is essential on any $295,000 lake purchase.
What should I underwrite most carefully at Table Rock Lake?
The lake-access tier and net margin. Lake-view, lake-access, and off-water properties book very differently at the $185/night market rate, and dock or water-related upkeep adds operating cost — price the tier and the expenses honestly.
Investment Snapshot
Median Home Value
$295,000.00
Single family
Monthly rent
$1,100.00
Market Average
Gross rent mult.
22.3x
Lower = Better
Est. cap rate
~2.9%
Gross estimate
Property tax rate
0.97%
State average
Rental Strategy Performance
Monthly rent
$1,100.00
Est Market Average
Gross rent mult.
22.3x
Lower = Better
Est. cap rate
~2.9%
Before financing
All 12
Missouri
Markets
St. Louis
LTR
•
Rank
1
•
GRM
15.6
Springfield MO
LTR
•
Rank
2
•
GRM
15.7
Kansas City
LTR
•
Rank
3
•
GRM
16.5
Lee's Summit
LTR
•
Rank
4
•
GRM
18.7
All figures are estimates based on publicly available market data and are for general research purposes only. Cap rates, rent estimates, and STR performance are market averages and do not guarantee individual property performance. Consult a licensed real estate professional, CPA, or attorney before making investment decisions. Dr Home Investor does not guarantee the accuracy of third-party market data.